County Profile for Bolivar - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,022,213 Total Charges 391,832,922
Fixed Assets 25,892,941 Contract Allowance 328,710,120
Other Assets 0 Operating Revenue 63,122,802
Total Assets 39,915,154 Operating Expenses 65,986,287
Current Liabilities 4,199,157 Operating Margin -2,863,485
Long Term Liabilities 29,118,041 Other Income 787,251
Total Equity 6,597,956 Other Expense 0
Total Liabilities and Equity 39,915,154 Net Profit or Loss -2,076,234

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,203 Revenue per Bed $435,330 Revenue per Person $63,122,802
Net Margin per Discharge ($1,007) Net Margin per Bed ($19,748) Net Margin per Person ($2,863,485)
Net Profit per Discharge ($730) Net Profit per Bed ($14,319) Net Profit per Person ($2,076,234)
Net Fixed Assets per Discharge $9,108 Net Fixed Assets per Bed $178,572 Net Fixed Assets per Bed $25,892,941
Long Term Debt per Discharge $10,242 Long Term Debt per Bed $200,814 Long Term Debt per Person $29,118,041
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 867 Net Fixed Assets 1,280 Population Estimate 1,151
Total Revenue 1,216 Long Term Liabilities 841 Total Patient Discharges 1,018
Net Margin 2,345 Total Patient Beds 719
Net Profit or Loss 2,853

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,864,475 17,052,212 0.4026
31 Intensive Care Unit 1,876,260 3,197,595 0.5868
32 Coronary Care Unit 0 0
43 Nursery 575,720 1,442,103 0.3992
44 Skilled Nursing Care 0 0
50 Operating Room 5,944,289 100,185,114 0.0593
51 Recovery Room 0 0
52 Labor and Delivery Room 659,333 1,562,137 0.4221

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,181,548 13 Nursing Administration 785,708
02,03 Captial Related - Movable Equipment 1,464,295 14 Central Services and Supply 0
04 Employee Benefits 3,227,192 15 Pharmacy 0
05 Administrative and General 8,251,541 16 Medical Records and Medical Library 758,199
06 Maintenance and Repairs 0 17 Social Services 53,992
07 Operation of Plant 1,890,030 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,255,387 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 756,420 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,624,312

County Profile for Bolivar - 2018